DJ Vara Research Consensus Estimates/Bayer: FY 2007 Sales: EUR 32,5 bn (+12.2%); Core EPS: EUR 3.83 (+28.1%)

The calculated consensus is based on the estimates of 23 major banks
consulted by Vara Research GmbH. 

+-------------------+-------+-------+-------+-------+---------+-------+
|(in million Euros) | Q4 07E|    YoY|  2007E|    YoY|    2008E|    YoY|
|                   |       | Growth|       | Growth|         | Growth|
+-------------------+-------+-------+-------+-------+---------+-------+
|Sales              |  8,150|   2.3%| 32,493|  12.2%| 33,644.3|   3.5%|
+-------------------+-------+-------+-------+-------+---------+-------+
|EBITDA *           |  1,441|  14.6%|  6,795|  21.7%|  7,355.2|   8.2%|
+-------------------+-------+-------+-------+-------+---------+-------+
|EBIT*              |    768|  23.4%|  4,279|  23.0%|     4599|   7.5%|
+-------------------+-------+-------+-------+-------+---------+-------+
|EPS reported       |   0.25| -37.9%|   6.01| 170.6%|     2.87| -52.2%|
+-------------------+-------+-------+-------+-------+---------+-------+
|Core EPS**         |   0.75|  36.4%|   3.83|  28.1%|     4.18|   9.1%|
+-------------------+-------+-------+-------+-------+---------+-------+
|DPS (in EUR)         |       |       |   1.17|  17.0%|     1.31|  12.0%|
+-------------------+-------+-------+-------+-------+---------+-------+
|                                         * Before non-recurring items|
|                                               ** As defined by Bayer|
+-------------------+-------+-------+-------+-------+---------+-------+
|                   |       |       |       |       |         |       |
+-------------------+-------+-------+-------+-------+---------+-------+
The company will release FY 2007 results on February 28, 2008. 

Further consensus details: 

http://www.vararesearch.de/newsletter/Bayer_NL_2008_02_08.pdf 

Get our high quality consensus estimates on a regular basis: 

http://www.vararesearch.de/newsletter_engl.htm 

Contact details: 

Vara Research GmbH 

Martin Pahn 

Phone: +49-69-66 36 80 72 

E-mail: info@vararesearch.de 

Disclaimer: This document has been issued by Vara Research GmbH for
information purposes only and is not intended to constitute investment
advice. It is based on estimates and forecasts of various analysts regarding
revenues, earnings and business developments of the relevant company. Such
estimates and forecasts cannot be independently verified by reason of the
subjective character. Vara Research GmbH gives no guarantee, representation
or warranty and is not responsible or liable as to its accuracy and
completeness. 

Sitz der Gesellschaft: Frankfurt am Main 

Registergericht: Amtsgericht Frankfurt am Main 

HRB 57464 

Geschäftsführer: Michael Vara 

(END) Dow Jones Newswires

February 11, 2008 04:12 ET (09:12 GMT)